TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 1,07,023 | 68,340 | 56,173 | 44,533 | 32,553 | 3,08,622 |
Fuel Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 28,500 | 28,500 |
Service Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 4,02,000 | 1,34,000 | 2,68,000 | 2,68,000 | 2,68,000 | 13,40,000 |
TCO | 5,09,023 | 2,02,340 | 3,24,173 | 3,12,533 | 3,29,053 | 16,77,122 |
TCO/KM | 42.42 | 16.86 | 27.01 | 26.04 | 27.42 | 27.95 |