TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 91,029 | 63,674 | 52,338 | 39,755 | 28,593 | 2,75,389 |
Fuel Cost | 57,000 | 57,570 | 58,146 | 58,727 | 59,314 | 2,90,757 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 16,720 | 16,720 |
Service Cost | 7,232 | 14,463 | 14,463 | 14,463 | 14,463 | 65,084 |
Depreciation | 3,74,555 | 1,24,852 | 2,49,703 | 2,49,703 | 2,49,703 | 12,48,516 |
TCO | 5,29,816 | 2,60,559 | 3,74,650 | 3,62,648 | 3,68,793 | 18,96,466 |
TCO/KM | 44.15 | 21.71 | 31.22 | 30.22 | 30.73 | 31.61 |