TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 75,730 | 45,925 | 37,749 | 30,689 | 22,638 | 2,12,731 |
Fuel Cost | 81,429 | 82,243 | 83,065 | 83,896 | 84,735 | 4,15,368 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 22,240 | 22,240 |
Service Cost | 27,152 | 54,305 | 54,305 | 54,305 | 54,305 | 2,44,372 |
Depreciation | 2,70,149 | 90,050 | 1,80,100 | 1,80,100 | 1,80,100 | 9,00,499 |
TCO | 4,54,460 | 2,72,523 | 3,55,219 | 3,48,990 | 3,64,018 | 17,95,210 |
TCO/KM | 37.87 | 22.71 | 29.6 | 29.08 | 30.33 | 29.92 |