TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 62,646 | 43,343 | 35,626 | 27,198 | 19,600 | 1,88,413 |
Fuel Cost | 76,000 | 76,760 | 77,528 | 78,303 | 79,086 | 3,87,677 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Service Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 2,54,960 | 84,987 | 1,69,973 | 1,69,973 | 1,69,973 | 8,49,866 |
TCO | 3,93,606 | 2,05,090 | 2,83,127 | 2,75,474 | 2,68,659 | 14,25,956 |
TCO/KM | 32.8 | 17.09 | 23.59 | 22.96 | 22.39 | 23.77 |