TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 62,655 | 43,350 | 35,632 | 27,202 | 19,603 | 1,88,442 |
Fuel Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Service Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 2,55,000 | 85,000 | 1,70,000 | 1,70,000 | 1,70,000 | 8,50,000 |
TCO | 3,17,655 | 1,28,350 | 2,05,632 | 1,97,202 | 1,89,603 | 10,38,442 |
TCO/KM | 26.47 | 10.7 | 17.14 | 16.43 | 15.8 | 17.31 |