TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 72,135 | 43,350 | 35,632 | 29,098 | 21,499 | 2,01,714 |
Fuel Cost | 49,565 | 50,061 | 50,561 | 51,067 | 51,578 | 2,52,832 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Service Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 2,55,000 | 85,000 | 1,70,000 | 1,70,000 | 1,70,000 | 8,50,000 |
TCO | 3,76,700 | 1,78,411 | 2,56,193 | 2,50,165 | 2,43,077 | 13,04,546 |
TCO/KM | 31.39 | 14.87 | 21.35 | 20.85 | 20.26 | 21.74 |