TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 54,620 | 30,804 | 25,320 | 21,349 | 15,949 | 1,48,042 |
Fuel Cost | 1,14,000 | 1,15,140 | 1,16,291 | 1,17,454 | 1,18,629 | 5,81,514 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Service Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 1,81,200 | 60,400 | 1,20,800 | 1,20,800 | 1,20,800 | 6,04,000 |
TCO | 3,49,820 | 2,06,344 | 2,62,411 | 2,59,603 | 2,55,378 | 13,33,556 |
TCO/KM | 29.15 | 17.2 | 21.87 | 21.63 | 21.28 | 22.23 |