TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 46,350 | 31,671 | 26,032 | 19,989 | 14,437 | 1,38,479 |
Fuel Cost | 81,429 | 82,243 | 83,065 | 83,896 | 84,735 | 4,15,368 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 20,720 | 20,720 |
Service Cost | 4,894 | 9,788 | 9,788 | 9,788 | 9,788 | 44,046 |
Depreciation | 1,86,300 | 62,100 | 1,24,200 | 1,24,200 | 1,24,200 | 6,21,000 |
TCO | 3,18,973 | 1,85,802 | 2,43,085 | 2,37,873 | 2,53,880 | 12,39,613 |
TCO/KM | 26.58 | 15.48 | 20.26 | 19.82 | 21.16 | 20.66 |