TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 57,752 | 33,048 | 27,164 | 22,735 | 16,942 | 1,57,641 |
Fuel Cost | 63,333 | 63,967 | 64,606 | 65,252 | 65,905 | 3,23,063 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 25,400 | 25,400 |
Service Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 1,94,398 | 64,799 | 1,29,599 | 1,29,599 | 1,29,599 | 6,47,994 |
TCO | 3,15,483 | 1,61,814 | 2,21,369 | 2,17,586 | 2,37,846 | 11,54,098 |
TCO/KM | 26.29 | 13.48 | 18.45 | 18.13 | 19.82 | 19.23 |