TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 60,982 | 42,152 | 34,647 | 26,462 | 19,073 | 1,83,316 |
Fuel Cost | 1,62,857 | 1,64,486 | 1,66,131 | 1,67,792 | 1,69,470 | 8,30,736 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 30,167 | 30,167 |
Service Cost | 3,650 | 7,300 | 7,300 | 7,300 | 7,300 | 32,850 |
Depreciation | 2,47,950 | 82,650 | 1,65,300 | 1,65,300 | 1,65,300 | 8,26,500 |
TCO | 4,75,439 | 2,96,588 | 3,73,378 | 3,66,854 | 3,91,310 | 19,03,569 |
TCO/KM | 39.62 | 24.72 | 31.11 | 30.57 | 32.61 | 31.73 |