TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 90,009 | 60,945 | 50,094 | 38,628 | 27,944 | 2,67,620 |
Fuel Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Service Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 3,58,500 | 1,19,500 | 2,39,000 | 2,39,000 | 2,39,000 | 11,95,000 |
TCO | 4,48,509 | 1,80,445 | 2,89,094 | 2,77,628 | 2,66,944 | 14,62,620 |
TCO/KM | 37.38 | 15.04 | 24.09 | 23.14 | 22.25 | 24.38 |