TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 69,886 | 41,739 | 34,308 | 28,103 | 20,786 | 1,94,822 |
Fuel Cost | 1,14,000 | 1,15,140 | 1,16,291 | 1,17,454 | 1,18,629 | 5,81,514 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 23,000 | 23,000 |
Service Cost | 17,082 | 34,164 | 34,164 | 34,164 | 34,164 | 1,53,738 |
Depreciation | 2,45,522 | 81,841 | 1,63,682 | 1,63,682 | 1,63,682 | 8,18,409 |
TCO | 4,46,490 | 2,72,884 | 3,48,445 | 3,43,403 | 3,60,261 | 17,71,483 |
TCO/KM | 37.21 | 22.74 | 29.04 | 28.62 | 30.02 | 29.52 |