TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 74,136 | 44,784 | 36,810 | 29,983 | 22,133 | 2,07,846 |
Fuel Cost | 60,000 | 60,600 | 61,206 | 61,818 | 62,436 | 3,06,060 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 25,820 | 25,820 |
Service Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 2,63,433 | 87,811 | 1,75,622 | 1,75,622 | 1,75,622 | 8,78,110 |
TCO | 3,97,569 | 1,93,195 | 2,73,638 | 2,67,423 | 2,86,011 | 14,17,836 |
TCO/KM | 33.13 | 16.1 | 22.8 | 22.29 | 23.83 | 23.63 |