TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 87,443 | 54,315 | 44,645 | 35,870 | 26,349 | 2,48,622 |
Fuel Cost | 1,26,667 | 1,27,933 | 1,29,213 | 1,30,505 | 1,31,810 | 6,46,128 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 23,713 | 23,713 |
Service Cost | 17,055 | 34,110 | 34,110 | 34,110 | 34,110 | 1,53,495 |
Depreciation | 3,19,499 | 1,06,500 | 2,13,000 | 2,13,000 | 2,13,000 | 10,64,999 |
TCO | 5,50,664 | 3,22,858 | 4,20,968 | 4,13,485 | 4,28,982 | 21,36,957 |
TCO/KM | 45.89 | 26.9 | 35.08 | 34.46 | 35.75 | 35.62 |