TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 61,937 | 42,836 | 35,210 | 26,885 | 19,376 | 1,86,244 |
Fuel Cost | 81,429 | 82,243 | 83,065 | 83,896 | 84,735 | 4,15,368 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 23,000 | 23,000 |
Service Cost | 4,884 | 9,768 | 9,768 | 9,768 | 9,768 | 43,956 |
Depreciation | 2,51,977 | 83,992 | 1,67,985 | 1,67,985 | 1,67,985 | 8,39,924 |
TCO | 4,00,227 | 2,18,839 | 2,96,028 | 2,88,534 | 3,04,864 | 15,08,492 |
TCO/KM | 33.35 | 18.24 | 24.67 | 24.04 | 25.41 | 25.14 |