TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 63,948 | 44,276 | 36,393 | 27,774 | 20,013 | 1,92,404 |
Fuel Cost | 63,333 | 63,967 | 64,606 | 65,252 | 65,905 | 3,23,063 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 26,337 | 26,337 |
Service Cost | 9,637 | 19,273 | 19,273 | 19,273 | 19,273 | 86,729 |
Depreciation | 2,60,448 | 86,816 | 1,73,632 | 1,73,632 | 1,73,632 | 8,68,160 |
TCO | 3,97,366 | 2,14,332 | 2,93,904 | 2,85,931 | 3,05,160 | 14,96,693 |
TCO/KM | 33.11 | 17.86 | 24.49 | 23.83 | 25.43 | 24.94 |