TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 57,218 | 39,455 | 32,431 | 24,796 | 17,880 | 1,71,780 |
Fuel Cost | 95,000 | 95,950 | 96,910 | 97,879 | 98,857 | 4,84,596 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 23,027 | 23,027 |
Service Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 2,32,090 | 77,363 | 1,54,726 | 1,54,726 | 1,54,726 | 7,73,631 |
TCO | 3,84,308 | 2,12,768 | 2,84,067 | 2,77,401 | 2,94,490 | 14,53,034 |
TCO/KM | 32.03 | 17.73 | 23.67 | 23.12 | 24.54 | 24.22 |