TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 4,84,014 | 3,29,741 | 2,72,068 | 2,11,553 | 1,53,752 | 14,51,128 |
Fuel Cost | 1,62,857 | 1,64,486 | 1,66,131 | 1,67,792 | 1,69,470 | 8,30,736 |
Tyre Change Cost | 0 | 0 | 1,04,210 | 0 | 1,04,210 | 2,08,420 |
Service Cost | 58,040 | 1,16,081 | 1,16,081 | 1,16,081 | 1,16,081 | 5,22,364 |
Depreciation | 19,39,650 | 6,46,550 | 12,93,100 | 12,93,100 | 12,93,100 | 64,65,500 |
TCO | 26,44,561 | 12,56,858 | 19,51,590 | 17,88,526 | 18,36,613 | 94,78,148 |
TCO/KM | 110.19 | 52.37 | 81.32 | 74.52 | 76.53 | 78.98 |