TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 2,67,174 | 1,74,420 | 1,43,914 | 1,15,620 | 85,045 | 7,86,173 |
Fuel Cost | 1,58,769 | 1,60,357 | 1,61,960 | 1,63,580 | 1,65,216 | 8,09,882 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Service Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 10,26,000 | 3,42,000 | 6,84,000 | 6,84,000 | 6,84,000 | 34,20,000 |
TCO | 14,51,943 | 6,76,777 | 9,89,874 | 9,63,200 | 9,34,261 | 50,16,055 |
TCO/KM | 60.5 | 28.2 | 41.24 | 40.13 | 38.93 | 41.8 |