TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 3,20,360 | 2,12,517 | 1,75,347 | 1,39,150 | 1,01,897 | 9,49,271 |
Fuel Cost | 1,37,600 | 1,38,976 | 1,40,366 | 1,41,769 | 1,43,187 | 7,01,898 |
Tyre Change Cost | 0 | 0 | 1,04,755 | 0 | 1,04,755 | 2,09,510 |
Service Cost | 16,930 | 33,861 | 33,861 | 33,861 | 33,861 | 1,52,374 |
Depreciation | 12,50,098 | 4,16,699 | 8,33,399 | 8,33,399 | 8,33,399 | 41,66,994 |
TCO | 17,24,988 | 8,02,053 | 12,87,728 | 11,48,179 | 12,17,099 | 61,80,047 |
TCO/KM | 71.87 | 33.42 | 53.66 | 47.84 | 50.71 | 51.5 |