TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 2,49,506 | 1,61,765 | 1,33,472 | 1,07,803 | 79,447 | 7,31,993 |
Fuel Cost | 2,28,000 | 2,30,280 | 2,32,583 | 2,34,909 | 2,37,258 | 11,63,030 |
Tyre Change Cost | 0 | 0 | 89,275 | 0 | 89,275 | 1,78,550 |
Service Cost | 93,600 | 1,87,200 | 1,87,200 | 1,87,200 | 1,87,200 | 8,42,400 |
Depreciation | 9,51,557 | 3,17,186 | 6,34,371 | 6,34,371 | 6,34,371 | 31,71,856 |
TCO | 15,22,663 | 8,96,431 | 12,76,901 | 11,64,283 | 12,27,551 | 60,87,829 |
TCO/KM | 63.44 | 37.35 | 53.2 | 48.51 | 51.15 | 50.73 |