TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 2,03,749 | 1,28,989 | 1,06,429 | 87,560 | 64,949 | 5,91,676 |
Fuel Cost | 1,87,636 | 1,89,513 | 1,91,408 | 1,93,322 | 1,95,255 | 9,57,134 |
Tyre Change Cost | 0 | 0 | 1,17,550 | 0 | 1,17,550 | 2,35,100 |
Service Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 7,58,761 | 2,52,920 | 5,05,841 | 5,05,841 | 5,05,841 | 25,29,204 |
TCO | 11,50,146 | 5,71,422 | 9,21,228 | 7,86,723 | 8,83,595 | 43,13,114 |
TCO/KM | 47.92 | 23.81 | 38.38 | 32.78 | 36.82 | 35.94 |