TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 61,007 | 35,379 | 29,080 | 24,175 | 17,973 | 1,67,614 |
Fuel Cost | 1,62,857 | 1,64,486 | 1,66,131 | 1,67,792 | 1,69,470 | 8,30,736 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 23,000 | 23,000 |
Service Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 2,08,112 | 69,371 | 1,38,741 | 1,38,741 | 1,38,741 | 6,93,706 |
TCO | 4,31,976 | 2,69,236 | 3,33,952 | 3,30,708 | 3,49,184 | 17,15,056 |
TCO/KM | 36 | 22.44 | 27.83 | 27.56 | 29.1 | 28.58 |