TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 8,271 | 2,397 | 1,970 | 2,466 | 2,045 | 17,149 |
Fuel Cost | 32,571 | 32,897 | 33,226 | 33,558 | 33,894 | 1,66,146 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 4,000 | 4,000 |
Service Cost | 2,180 | 4,360 | 4,360 | 4,360 | 4,360 | 19,620 |
Depreciation | 14,100 | 4,700 | 9,400 | 9,400 | 9,400 | 47,000 |
TCO | 57,122 | 44,354 | 48,956 | 49,784 | 53,699 | 2,53,915 |
TCO/KM | 4.76 | 3.7 | 4.08 | 4.15 | 4.47 | 4.23 |