TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 7,795 | 2,056 | 1,690 | 2,255 | 1,894 | 15,690 |
Fuel Cost | 24,255 | 24,498 | 24,743 | 24,990 | 25,240 | 1,23,726 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 3,900 | 3,900 |
Service Cost | 1,140 | 2,280 | 2,280 | 2,280 | 2,280 | 10,260 |
Depreciation | 12,094 | 4,031 | 8,063 | 8,063 | 8,063 | 40,314 |
TCO | 45,284 | 32,865 | 36,776 | 37,588 | 41,377 | 1,93,890 |
TCO/KM | 3.77 | 2.74 | 3.06 | 3.13 | 3.45 | 3.23 |