TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 4,050 | 1,372 | 1,128 | 1,274 | 1,034 | 8,858 |
Fuel Cost | 20,727 | 20,935 | 21,144 | 21,355 | 21,569 | 1,05,730 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 3,100 | 3,100 |
Service Cost | 936 | 1,872 | 1,872 | 1,872 | 1,872 | 8,424 |
Depreciation | 8,071 | 2,690 | 5,381 | 5,381 | 5,381 | 26,904 |
TCO | 33,784 | 26,869 | 29,525 | 29,882 | 32,956 | 1,53,016 |
TCO/KM | 2.82 | 2.24 | 2.46 | 2.49 | 2.75 | 2.55 |