TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 8,745 | 2,736 | 2,249 | 2,675 | 2,195 | 18,600 |
Fuel Cost | 22,353 | 22,576 | 22,802 | 23,030 | 23,261 | 1,14,022 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 4,800 | 4,800 |
Service Cost | 1,140 | 2,280 | 2,280 | 2,280 | 2,280 | 10,260 |
Depreciation | 16,095 | 5,365 | 10,730 | 10,730 | 10,730 | 53,650 |
TCO | 48,333 | 32,957 | 38,061 | 38,715 | 43,266 | 2,01,332 |
TCO/KM | 4.03 | 2.75 | 3.17 | 3.23 | 3.61 | 3.36 |