TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 8,432 | 2,512 | 2,065 | 2,536 | 2,096 | 17,641 |
Fuel Cost | 32,571 | 32,897 | 33,226 | 33,558 | 33,894 | 1,66,146 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Service Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 14,775 | 4,925 | 9,850 | 9,850 | 9,850 | 49,250 |
TCO | 55,778 | 40,334 | 45,141 | 45,944 | 45,840 | 2,33,037 |
TCO/KM | 4.65 | 3.36 | 3.76 | 3.83 | 3.82 | 3.88 |