TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 7,519 | 1,858 | 1,527 | 2,133 | 1,807 | 14,844 |
Fuel Cost | 32,571 | 32,897 | 33,226 | 33,558 | 33,894 | 1,66,146 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Service Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 10,929 | 3,643 | 7,286 | 7,286 | 7,286 | 36,430 |
TCO | 51,019 | 38,398 | 42,039 | 42,977 | 42,987 | 2,17,420 |
TCO/KM | 4.25 | 3.2 | 3.5 | 3.58 | 3.58 | 3.62 |