TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 8,485 | 2,550 | 2,096 | 2,560 | 2,113 | 17,804 |
Fuel Cost | 22,353 | 22,576 | 22,802 | 23,030 | 23,261 | 1,14,022 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 4,800 | 4,800 |
Service Cost | 1,140 | 2,280 | 2,280 | 2,280 | 2,280 | 10,260 |
Depreciation | 14,999 | 5,000 | 10,000 | 10,000 | 10,000 | 49,999 |
TCO | 46,977 | 32,406 | 37,178 | 37,870 | 42,454 | 1,96,885 |
TCO/KM | 3.91 | 2.7 | 3.1 | 3.16 | 3.54 | 3.28 |