TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 2,76,452 | 1,81,065 | 1,49,397 | 1,19,725 | 87,985 | 8,14,624 |
Fuel Cost | 2,28,000 | 2,30,280 | 2,32,583 | 2,34,909 | 2,37,258 | 11,63,030 |
Tyre Change Cost | 0 | 0 | 1,63,200 | 0 | 1,63,200 | 3,26,400 |
Service Cost | 92,809 | 1,85,618 | 1,85,618 | 1,85,618 | 1,85,618 | 8,35,281 |
Depreciation | 10,65,091 | 3,55,030 | 7,10,061 | 7,10,061 | 7,10,061 | 35,50,304 |
TCO | 16,62,352 | 9,51,993 | 14,40,859 | 12,50,313 | 13,84,122 | 66,89,639 |
TCO/KM | 69.26 | 39.67 | 60.04 | 52.1 | 57.67 | 55.75 |