TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 49,814 | 27,362 | 22,490 | 19,223 | 14,426 | 1,33,315 |
Fuel Cost | 71,250 | 71,963 | 72,682 | 73,409 | 74,143 | 3,63,447 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 6,000 | 6,000 |
Service Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 1,60,950 | 53,650 | 1,07,300 | 1,07,300 | 1,07,300 | 5,36,500 |
TCO | 2,82,014 | 1,52,975 | 2,02,472 | 1,99,932 | 2,01,869 | 10,39,262 |
TCO/KM | 23.5 | 12.75 | 16.87 | 16.66 | 16.82 | 17.32 |