TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 14,491 | 6,852 | 5,632 | 5,217 | 4,016 | 36,208 |
Fuel Cost | 42,222 | 42,644 | 43,071 | 43,502 | 43,937 | 2,15,376 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 7,200 | 7,200 |
Service Cost | 2,273 | 4,545 | 4,545 | 4,545 | 4,545 | 20,453 |
Depreciation | 40,306 | 13,435 | 26,870 | 26,870 | 26,870 | 1,34,351 |
TCO | 99,292 | 67,476 | 80,118 | 80,134 | 86,568 | 4,13,588 |
TCO/KM | 8.27 | 5.62 | 6.68 | 6.68 | 7.21 | 6.89 |