TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 45,962 | 31,393 | 25,804 | 19,817 | 14,314 | 1,37,290 |
Fuel Cost | 81,429 | 82,243 | 83,065 | 83,896 | 84,735 | 4,15,368 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 20,561 | 20,561 |
Service Cost | 8,046 | 16,092 | 16,092 | 16,092 | 16,092 | 72,414 |
Depreciation | 1,84,664 | 61,555 | 1,23,110 | 1,23,110 | 1,23,110 | 6,15,549 |
TCO | 3,20,101 | 1,91,283 | 2,48,071 | 2,42,915 | 2,58,812 | 12,61,182 |
TCO/KM | 26.68 | 15.94 | 20.67 | 20.24 | 21.57 | 21.02 |