TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 9,744 | 3,452 | 2,838 | 3,117 | 2,512 | 21,663 |
Fuel Cost | 30,811 | 31,119 | 31,430 | 31,744 | 32,062 | 1,57,166 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 4,600 | 4,600 |
Service Cost | 3,356 | 6,712 | 6,712 | 6,712 | 6,712 | 30,204 |
Depreciation | 20,307 | 6,769 | 13,538 | 13,538 | 13,538 | 67,690 |
TCO | 64,218 | 48,052 | 54,518 | 55,111 | 59,424 | 2,81,323 |
TCO/KM | 5.35 | 4 | 4.54 | 4.59 | 4.95 | 4.69 |