TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 7,720 | 2,002 | 1,645 | 2,221 | 1,870 | 15,458 |
Fuel Cost | 24,255 | 24,498 | 24,743 | 24,990 | 25,240 | 1,23,726 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 3,500 | 3,500 |
Service Cost | 1,140 | 2,280 | 2,280 | 2,280 | 2,280 | 10,260 |
Depreciation | 11,775 | 3,925 | 7,850 | 7,850 | 7,850 | 39,250 |
TCO | 44,890 | 32,705 | 36,518 | 37,341 | 40,740 | 1,92,194 |
TCO/KM | 3.74 | 2.73 | 3.04 | 3.11 | 3.4 | 3.2 |