TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 7,92,041 | 5,50,378 | 4,54,116 | 3,47,830 | 2,51,351 | 23,95,716 |
Fuel Cost | 2,85,000 | 2,87,850 | 2,90,729 | 2,93,636 | 2,96,572 | 14,53,787 |
Tyre Change Cost | 0 | 0 | 2,15,100 | 0 | 2,15,100 | 4,30,200 |
Service Cost | 57,600 | 1,15,200 | 1,15,200 | 1,15,200 | 1,15,200 | 5,18,400 |
Depreciation | 32,37,520 | 10,79,173 | 21,58,347 | 21,58,347 | 21,58,347 | 1,07,91,734 |
TCO | 43,72,161 | 20,32,601 | 32,33,492 | 29,15,013 | 30,36,570 | 1,55,89,837 |
TCO/KM | 182.17 | 84.69 | 134.73 | 121.46 | 126.52 | 129.92 |