TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 6,14,516 | 4,23,218 | 3,49,197 | 2,69,290 | 1,95,102 | 18,51,323 |
Fuel Cost | 4,12,800 | 4,16,928 | 4,21,097 | 4,25,308 | 4,29,561 | 21,05,694 |
Tyre Change Cost | 0 | 0 | 1,31,650 | 0 | 1,31,650 | 2,63,300 |
Service Cost | 1,47,839 | 2,95,678 | 2,95,678 | 2,95,678 | 2,95,678 | 13,30,551 |
Depreciation | 24,89,520 | 8,29,840 | 16,59,680 | 16,59,680 | 16,59,680 | 82,98,400 |
TCO | 36,64,675 | 19,65,664 | 28,57,302 | 26,49,956 | 27,11,671 | 1,38,49,268 |
TCO/KM | 152.69 | 81.9 | 119.05 | 110.41 | 112.99 | 115.41 |