TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 46,846 | 16,601 | 13,697 | 18,143 | 15,233 | 1,10,520 |
Fuel Cost | 1,87,636 | 1,89,513 | 1,91,408 | 1,93,322 | 1,95,255 | 9,57,134 |
Tyre Change Cost | 0 | 0 | 34,000 | 0 | 34,000 | 68,000 |
Service Cost | 9,115 | 18,230 | 18,230 | 18,230 | 18,230 | 82,035 |
Depreciation | 97,650 | 32,550 | 65,100 | 65,100 | 65,100 | 3,25,500 |
TCO | 3,41,247 | 2,56,894 | 3,22,435 | 2,94,795 | 3,27,818 | 15,43,189 |
TCO/KM | 14.22 | 10.7 | 13.43 | 12.28 | 13.66 | 12.86 |