TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 32,712 | 17,279 | 14,257 | 13,535 | 10,507 | 88,290 |
Fuel Cost | 1,21,412 | 1,22,626 | 1,23,852 | 1,25,091 | 1,26,342 | 6,19,323 |
Tyre Change Cost | 0 | 0 | 33,500 | 0 | 33,500 | 67,000 |
Service Cost | 4,509 | 9,018 | 9,018 | 9,018 | 9,018 | 40,581 |
Depreciation | 1,01,643 | 33,881 | 67,762 | 67,762 | 67,762 | 3,38,810 |
TCO | 2,60,276 | 1,82,804 | 2,48,389 | 2,15,406 | 2,47,129 | 11,54,004 |
TCO/KM | 10.84 | 7.62 | 10.35 | 8.98 | 10.3 | 9.62 |