TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 36,419 | 19,934 | 16,448 | 15,175 | 11,681 | 99,657 |
Fuel Cost | 1,37,600 | 1,38,976 | 1,40,366 | 1,41,769 | 1,43,187 | 7,01,898 |
Tyre Change Cost | 0 | 0 | 24,900 | 0 | 24,900 | 49,800 |
Service Cost | 5,236 | 10,471 | 10,471 | 10,471 | 10,471 | 47,120 |
Depreciation | 1,17,261 | 39,087 | 78,174 | 78,174 | 78,174 | 3,90,870 |
TCO | 2,96,516 | 2,08,468 | 2,70,359 | 2,45,589 | 2,68,413 | 12,89,345 |
TCO/KM | 12.35 | 8.69 | 11.26 | 10.23 | 11.18 | 10.74 |