TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 56,083 | 23,217 | 19,156 | 22,230 | 18,160 | 1,38,846 |
Fuel Cost | 2,29,333 | 2,31,627 | 2,33,943 | 2,36,282 | 2,38,645 | 11,69,830 |
Tyre Change Cost | 0 | 0 | 52,000 | 0 | 52,000 | 1,04,000 |
Service Cost | 6,038 | 12,077 | 12,077 | 12,077 | 12,077 | 54,346 |
Depreciation | 1,36,571 | 45,524 | 91,047 | 91,047 | 91,047 | 4,55,236 |
TCO | 4,28,025 | 3,12,445 | 4,08,223 | 3,61,636 | 4,11,929 | 19,22,258 |
TCO/KM | 17.83 | 13.02 | 17.01 | 15.07 | 17.16 | 16.02 |