TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 55,512 | 22,808 | 18,819 | 21,977 | 17,979 | 1,37,095 |
Fuel Cost | 2,58,000 | 2,60,580 | 2,63,186 | 2,65,818 | 2,68,476 | 13,16,060 |
Tyre Change Cost | 0 | 0 | 27,500 | 0 | 27,500 | 55,000 |
Service Cost | 6,410 | 12,821 | 12,821 | 12,821 | 12,821 | 57,694 |
Depreciation | 1,34,165 | 44,722 | 89,443 | 89,443 | 89,443 | 4,47,216 |
TCO | 4,54,087 | 3,40,931 | 4,11,769 | 3,90,059 | 4,16,219 | 20,13,065 |
TCO/KM | 18.92 | 14.21 | 17.16 | 16.25 | 17.34 | 16.78 |