TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 36,286 | 19,839 | 16,369 | 15,117 | 11,639 | 99,250 |
Fuel Cost | 1,75,385 | 1,77,138 | 1,78,910 | 1,80,699 | 1,82,506 | 8,94,638 |
Tyre Change Cost | 0 | 0 | 35,175 | 0 | 35,175 | 70,350 |
Service Cost | 4,200 | 8,400 | 8,400 | 8,400 | 8,400 | 37,800 |
Depreciation | 1,16,703 | 38,901 | 77,802 | 77,802 | 77,802 | 3,89,010 |
TCO | 3,32,574 | 2,44,278 | 3,16,656 | 2,82,018 | 3,15,522 | 14,91,048 |
TCO/KM | 13.86 | 10.18 | 13.19 | 11.75 | 13.15 | 12.43 |