TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 35,293 | 19,128 | 15,782 | 14,677 | 11,324 | 96,204 |
Fuel Cost | 2,07,273 | 2,09,345 | 2,11,439 | 2,13,553 | 2,15,689 | 10,57,299 |
Tyre Change Cost | 0 | 0 | 20,500 | 0 | 20,500 | 41,000 |
Service Cost | 4,267 | 8,534 | 8,534 | 8,534 | 8,534 | 38,403 |
Depreciation | 1,12,517 | 37,506 | 75,012 | 75,012 | 75,012 | 3,75,059 |
TCO | 3,59,350 | 2,74,513 | 3,31,267 | 3,11,776 | 3,31,059 | 16,07,965 |
TCO/KM | 14.97 | 11.44 | 13.8 | 12.99 | 13.79 | 13.4 |