TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 1,19,579 | 84,125 | 69,147 | 52,386 | 37,640 | 3,62,877 |
Fuel Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Service Cost | 0 | 0 | 0 | 0 | 0 | 0 |
Depreciation | 4,94,850 | 1,64,950 | 3,29,900 | 3,29,900 | 3,29,900 | 16,49,500 |
TCO | 6,14,429 | 2,49,075 | 3,99,047 | 3,82,286 | 3,67,540 | 20,12,377 |
TCO/KM | 51.2 | 20.76 | 33.25 | 31.86 | 30.63 | 33.54 |