TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 1,36,214 | 93,594 | 77,224 | 59,658 | 43,251 | 4,09,941 |
Fuel Cost | 2,06,400 | 2,08,464 | 2,10,549 | 2,12,654 | 2,14,781 | 10,52,848 |
Tyre Change Cost | 0 | 0 | 72,525 | 0 | 72,525 | 1,45,050 |
Service Cost | 64,800 | 1,29,600 | 1,29,600 | 1,29,600 | 1,29,600 | 5,83,200 |
Depreciation | 5,50,552 | 1,83,517 | 3,67,035 | 3,67,035 | 3,67,035 | 18,35,174 |
TCO | 9,57,966 | 6,15,175 | 8,56,933 | 7,68,947 | 8,27,192 | 40,26,213 |
TCO/KM | 39.92 | 25.63 | 35.71 | 32.04 | 34.47 | 33.55 |