TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 2,23,240 | 1,42,951 | 1,17,948 | 96,183 | 71,125 | 6,51,447 |
Fuel Cost | 2,06,400 | 2,08,464 | 2,10,549 | 2,12,654 | 2,14,781 | 10,52,848 |
Tyre Change Cost | 0 | 0 | 1,31,650 | 0 | 1,31,650 | 2,63,300 |
Service Cost | 75,600 | 1,51,200 | 1,51,200 | 1,51,200 | 1,51,200 | 6,80,400 |
Depreciation | 8,40,887 | 2,80,296 | 5,60,591 | 5,60,591 | 5,60,591 | 28,02,956 |
TCO | 13,46,127 | 7,82,911 | 11,71,938 | 10,20,628 | 11,29,347 | 54,50,951 |
TCO/KM | 56.09 | 32.62 | 48.83 | 42.53 | 47.06 | 45.42 |