TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 2,34,173 | 1,50,782 | 1,24,410 | 1,01,020 | 74,589 | 6,84,974 |
Fuel Cost | 1,34,118 | 1,35,459 | 1,36,813 | 1,38,182 | 1,39,563 | 6,84,135 |
Tyre Change Cost | 0 | 0 | 57,350 | 0 | 57,350 | 1,14,700 |
Service Cost | 45,670 | 91,339 | 91,339 | 91,339 | 91,339 | 4,11,026 |
Depreciation | 8,86,950 | 2,95,650 | 5,91,300 | 5,91,300 | 5,91,300 | 29,56,500 |
TCO | 13,00,911 | 6,73,230 | 10,01,212 | 9,21,841 | 9,54,141 | 48,51,335 |
TCO/KM | 54.2 | 28.05 | 41.72 | 38.41 | 39.76 | 40.43 |