TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 4,170 | 408 | 335 | 972 | 900 | 6,785 |
Fuel Cost | 31,667 | 31,983 | 32,303 | 32,626 | 32,952 | 1,61,531 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 3,060 | 3,060 |
Service Cost | 900 | 1,800 | 1,800 | 1,800 | 1,800 | 8,100 |
Depreciation | 2,400 | 800 | 1,600 | 1,600 | 1,600 | 8,000 |
TCO | 39,137 | 34,991 | 36,038 | 36,998 | 40,312 | 1,87,476 |
TCO/KM | 3.26 | 2.92 | 3 | 3.08 | 3.36 | 3.12 |