TCO Calculation |
---|
Insurance |
Fuel Cost |
Tyre Change Cost |
Service Cost |
Depreciation |
TCO |
TCO/KMS |
TCO Calculation | Year 1 | Year 2 | Year 3 | Year 4 | Year 5 | Total |
---|---|---|---|---|---|---|
Insurance Cost | 17,711 | 4,366 | 3,589 | 5,020 | 4,254 | 34,940 |
Fuel Cost | 45,600 | 46,056 | 46,517 | 46,982 | 47,452 | 2,32,607 |
Tyre Change Cost | 0 | 0 | 0 | 0 | 4,600 | 4,600 |
Service Cost | 5,000 | 10,000 | 10,000 | 10,000 | 10,000 | 45,000 |
Depreciation | 25,683 | 8,561 | 17,122 | 17,122 | 17,122 | 85,610 |
TCO | 93,994 | 68,983 | 77,228 | 79,124 | 83,428 | 4,02,757 |
TCO/KM | 7.83 | 5.75 | 6.44 | 6.59 | 6.95 | 6.71 |